2025 Shortfall (loss) to Reserves Budget is: ($533,595) 

*$47,000 Spent on Adding Plants to the Boulevard 

2026 Board Approved on April 16, 2026 

*$392,152 Seal Coat Project 

*$10,500 Seeding Park

2026 Board Approved on May 21, 2026 

*Another $150,000 for Erosion Mitigation 

*$4,532 Additional Expenses for Bollards

*$42 in 24, $47 in 25, and $48.50 in 26 Per Hour Rate of Landscapers not approved in Open Meeting Sessions Until May 21, 2026

That's OVER $1.1 MILLION - WAKE UP